228 Locust St, Roselle, NJ, 07203 | 7.49% Rental Yield

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

85 Brighton Ave, East Orange, NJ, 07017

- Bed
1 Bath
441 sft

1 Central Park W #612, New York, NY, 10023

5 Bed
4 Bath
3180 sft

436 Vineland Ave, Staten Island, NY, 10312

2 Bed
2 Bath
1890 sft

40 Susanna Ln, Staten Island, NY, 10312

Nearby investment properties with comparable prices

2 Bed
1 Bath
890 sft

3 W 122nd St APT 2D, New York, NY, 10027

2 Bed
2 Bath
- sft

337 The Promenade, Edgewater, NJ, 07020

3 Bed
3 Bath
- sft

6 Virginia Dr, Parsippany, NJ, 07054

4 Bed
2 Bath
- sft

1269 Crescent Ave, Roselle, NJ, 07203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roselle at 228 Locust St, Roselle, NJ, 07203 listed at $755,000 pairs $4,710/mo rent with a $3,695/mo payment. Total monthly income runs $4,710/mo. Return on cash invested measures 16.82% in year one, and rental yield registers 7.49% at a $755,000 basis. Equity gained on principal adds $4,872/yr, and annual property appreciation at 5% supports $208,593 by year five. Five-year ROI tracks 87.47% and total cumulative return in cash totals $217,263. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,710/mo property income relative to a $3,695/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

3,920 sqft lot

$N/A/sqft

No HOA