228 Llewellyn AveHighwoodIL60040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Highwood at 228 Llewellyn Ave, Highwood, IL, 60040 generates $2,820/mo in rent and, after a $1,835/mo payment, leaves $219/mo in cash flow. Total monthly income is $2,820/mo, and annual cash flow is $2,632/yr on $124,313 invested. Return on cash invested sits at 22.03% in year one, and rental yield is 9.02% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 115.2% and total cumulative return in cash sums $143,211. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,820/mo property income rather than buyer’s personal income.
Single Family
Built in 1920
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60040, Highwood, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,761 (100%) |
| Owner Occupied HU | 703 (39.9%) |
| Renter Occupied HU | 966 (54.9%) |
| Vacant Housing Units | 92 ( 5.2%) |
| Median Home Value | $408,333 |
| Average Home Value | $509,936 |
Housing Distribution
Address Breakdown
Residential
1,808
Single Family
1,339
Multi-Family
469
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices