228 Hill StWillow SpringsMO65793
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willow Springs at 228 Hill St, Willow Springs, MO, 65793 generates $1,403/mo in rent and, after a $685/mo payment, leaves $531/mo in cash flow. Total monthly income is $1,403/mo, and annual cash flow is $6,377/yr on $46,383 invested. Return on cash invested sits at 33.66% in year one, and rental yield is 12.03% on a $139,918 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,657 over five years. Five-year ROI reaches 176.7% and total cumulative return in cash sums $81,957. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,403/mo property income rather than buyer’s personal income.
Multi Family
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65793, Willow Springs, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,824 (100%) |
| Owner Occupied HU | 1,754 (62.1%) |
| Renter Occupied HU | 694 (24.6%) |
| Vacant Housing Units | 376 (13.3%) |
| Median Home Value | $169,310 |
| Average Home Value | $240,325 |
Housing Distribution
Address Breakdown
Residential
2,834
Single Family
2,805
Multi-Family
29
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Hertzel • Hayden Outdoors Real Estate
Mls Name: My State MLS
Mls ID: #11192329