228 Gillis WayVilla RicaGA30180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Villa Rica at 228 Gillis Way, Villa Rica, GA, 30180 with 5% annual appreciation on a $235,990 basis while $1,646/mo rent supports operations. Total monthly income totals $1,646/mo and a $1,155/mo payment preserves $210/mo for cash returns. Annual cash flow comes to $2,517/yr on $78,231 deployed, and return on cash invested reaches 23.13% in year one. Equity gained on principal adds $1,523/yr, and five-year appreciation sums $65,200 alongside rental yield of 8.37%. Five-year ROI measures 119.97% and total cumulative return in cash totals $93,855.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,646/mo property income versus a $1,155/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30180, Villa Rica, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,093 (100%) |
| Owner Occupied HU | 12,233 (71.6%) |
| Renter Occupied HU | 3,855 (22.6%) |
| Vacant Housing Units | 1,005 ( 5.9%) |
| Median Home Value | $301,333 |
| Average Home Value | $353,971 |
Housing Distribution
Address Breakdown
Residential
16,206
Single Family
15,131
Multi-Family
1,075
Businesses
1,150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hakeem Kareem • Starlight Homes Georgia Realty
Mls Name: GAMLS
Mls ID: #10652542