228 E 2nd StWaterfordPA16441



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 228 E 2nd St, Waterford, PA, 16441 in Waterford delivers $2,236/mo in gross rent and $402/mo in net monthly income at a $279,900 entry. The 9.59% yield and 1.78 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $77,331 over five years and $2,578/yr in equity from loan paydown, total projected return is $132,412.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $402 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,236 |
| Total Monthly Debt Service | $1,723 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1956
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16441, Waterford, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,260 (100%) |
| Owner Occupied HU | 3,343 (78.5%) |
| Renter Occupied HU | 663 (15.6%) |
| Vacant Housing Units | 254 ( 6.0%) |
| Median Home Value | $277,231 |
| Average Home Value | $299,881 |
Housing Distribution
Address Breakdown
Residential
3,873
Single Family
3,851
Multi-Family
22
Businesses
230



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1956
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16441, Waterford, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,260 (100%) |
| Owner Occupied HU | 3,343 (78.5%) |
| Renter Occupied HU | 663 (15.6%) |
| Vacant Housing Units | 254 ( 6.0%) |
| Median Home Value | $277,231 |
| Average Home Value | $299,881 |
Housing Distribution
Address Breakdown
Residential
3,873
Single Family
3,851
Multi-Family
22
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Seth Tuttle Sr • RE/MAX Real Estate Group East
Mls Name: GEMLS
Mls ID: #187343








