228 Dale DrColonial BeachVA22443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colonial Beach at 228 Dale Dr, Colonial Beach, VA, 22443 offers a 9.17% rental yield on a $331,000 purchase with $2,530/mo rent. Total monthly income registers $2,530/mo, and a $1,620/mo payment leaves $551/mo available for distribution. Annual cash flow reaches $6,617/yr on $109,727 to close, and return on cash invested stands at 25.94% in year one. Equity gained on principal adds $2,136/yr while 5% annual appreciation supports $91,449 over five years. Portfolio math shows five-year ROI at 134.92% and total cumulative return in cash at $148,045. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,530/mo property income against a $1,620/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
10,042 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22443, Colonial Beach, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,839 (100%) |
| Owner Occupied HU | 3,383 (57.9%) |
| Renter Occupied HU | 1,082 (18.5%) |
| Vacant Housing Units | 1,374 (23.5%) |
| Median Home Value | $271,363 |
| Average Home Value | $347,355 |
Housing Distribution
Address Breakdown
Residential
4,925
Single Family
4,873
Multi-Family
52
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Denes • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #VAWE2010096