228 County Road 4647HondoTX78861
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hondo at 228 County Road 4647, Hondo, TX, 78861 uses $67,958 cash to close to unlock $6,991/yr annual cash flow and $583/mo monthly cash flow. Total monthly income runs $2,040/mo, and a $1,003/mo payment keeps the spread at $583/mo. Purchase price stands at $205,000, and rental yield measures 11.94% with $2,040/mo rent. Return on cash invested shows 30.2% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 159.23% and total cumulative return in cash records $108,210. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,040/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Manufactured
Built in 2019
1.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Housing Distribution
Address Breakdown
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices