228 Brook StWillow GrovePA19090
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Willow Grove rentals match the income profile of 228 Brook St, Willow Grove, PA, 19090. Listed at $349,700, gross rent is $3,048/mo and net cash flow is $756/mo, a 10.46% yield well above national averages. DSCR 1.94 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $96,616 by year five with $3,221/yr in annual principal reduction, projecting $181,912 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.2% |
| Monthly Cash Flow | $756 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,048 |
| Total Monthly Debt Service | $2,152 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1915
5,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19090, Willow Grove, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,567 (100%) |
| Owner Occupied HU | 5,330 (62.2%) |
| Renter Occupied HU | 2,881 (33.6%) |
| Vacant Housing Units | 356 ( 4.2%) |
| Median Home Value | $384,154 |
| Average Home Value | $462,993 |
Housing Distribution
Address Breakdown
Residential
8,175
Single Family
6,468
Multi-Family
1,707
Businesses
978
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1915
5,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19090, Willow Grove, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,567 (100%) |
| Owner Occupied HU | 5,330 (62.2%) |
| Renter Occupied HU | 2,881 (33.6%) |
| Vacant Housing Units | 356 ( 4.2%) |
| Median Home Value | $384,154 |
| Average Home Value | $462,993 |
Housing Distribution
Address Breakdown
Residential
8,175
Single Family
6,468
Multi-Family
1,707
Businesses
978
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Henry Jacquelin • Quinn & Wilson, Inc.
Mls Name: Bright MLS
Mls ID: #PAMC2149386