22789 Laurel LnCrestlineCA92325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crestline at 22789 Laurel Ln, Crestline, CA, 92325 offers a 8.66% rental yield on a $239,900 purchase with $1,732/mo rent. Total monthly income registers $1,732/mo, and a $1,174/mo payment leaves $248/mo available for distribution. Annual cash flow reaches $2,978/yr on $79,527 to close, and return on cash invested stands at 23.65% in year one. Equity gained on principal adds $1,548/yr while 5% annual appreciation supports $66,280 over five years. Portfolio math shows five-year ROI at 122.97% and total cumulative return in cash at $97,795. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,732/mo property income against a $1,174/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
2,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92325, Crestline, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,356 (100%) |
| Owner Occupied HU | 3,149 (49.5%) |
| Renter Occupied HU | 1,167 (18.4%) |
| Vacant Housing Units | 2,040 (32.1%) |
| Median Home Value | $489,168 |
| Average Home Value | $557,263 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Ramirez • Fathom Realty Group, Inc.
Mls Name: CRMLS
Mls ID: #FR25250545