22783 Waters DrCrestlineCA92325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crestline at 22783 Waters Dr, Crestline, CA, 92325 uses $33,150 cash to close to unlock $2,146/yr annual cash flow and $179/mo monthly cash flow. Total monthly income runs $797/mo, and a $489/mo payment keeps the spread at $179/mo. Purchase price stands at $100,000, and rental yield measures 9.56% with $797/mo rent. Return on cash invested shows 26.38% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 137.6% and total cumulative return in cash records $45,616. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $797/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 1945
2,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92325, Crestline, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,356 (100%) |
| Owner Occupied HU | 3,149 (49.5%) |
| Renter Occupied HU | 1,167 (18.4%) |
| Vacant Housing Units | 2,040 (32.1%) |
| Median Home Value | $489,168 |
| Average Home Value | $557,263 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Amato • Real Brokerage Technologies
Mls Name: CRMLS
Mls ID: #HD25175912