22778 Ellmaro WMi Wuk VillageCA95346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mi Wuk Village at 22778 Ellmaro W, Mi Wuk Village, CA, 95346 uses $78,566 cash to close to unlock $13,414/yr annual cash flow and $1,118/mo monthly cash flow. Total monthly income runs $2,584/mo, and a $1,160/mo payment keeps the spread at $1,118/mo. Purchase price stands at $237,000, and rental yield measures 13.08% with $2,584/mo rent. Return on cash invested shows 36.98% in year one, and 5% annual appreciation builds toward $65,479 over five years. Five-year ROI reaches 194.39% and total cumulative return in cash records $152,720. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,584/mo property income covering a $1,160/mo payment rather than investor’s personal income.
Single Family
Built in 1952
10,031 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95346, Mi Wuk Village, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 465 (24.0%) |
| Renter Occupied HU | 155 ( 8.0%) |
| Vacant Housing Units | 1,320 (68.0%) |
| Median Home Value | $535,272 |
| Average Home Value | $606,935 |
Housing Distribution
Address Breakdown
Residential
36
Single Family
36
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carla Muncrief • RE/MAX Executive
Mls Name: MetroList Services of CA
Mls ID: #224064337