22778 Ellmaro Dr W, Long Barn, CA, 95335 | $1,328/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1472 sft

4716 Moaning Cave Rd, Vallecito, CA, 95251

4 Bed
3 Bath
1824 sft

16557 Hillside Dr, Sonora, CA, 95370

3 Bed
3 Bath
1831 sft

2320 Mustang Rd, Arnold, CA, 95223

3 Bed
3 Bath
2408 sft

19501 Chaffee Cir, Groveland, CA, 95321

Nearby investment properties with comparable prices

2 Bed
1 Bath
875 sft

678 Summit View Rd, Arnold, CA, 95223

3 Bed
2 Bath
1944 sft

19824 Greenview Dr, Twain Harte, CA, 95383

3 Bed
2 Bath
1296 sft

16483 Creekside Dr, Sonora, CA, 95370

Investment Property+ 2 more

4 Bed
2 Bath
1600 sft

719 Barretta St, Sonora, CA, 95370

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Long Barn at 22778 Ellmaro Dr W, Long Barn, CA, 95335 offers $3,487/mo rent that, after a $1,708/mo payment, leaves $1,328/mo cash flow. Total monthly income is $3,487/mo, and annual cash flow is $15,938/yr on $115,694 cash. Return on cash invested measures 33.69% in year one, and rental yield stands at 11.99% at a $349,000 entry. Equity gained on principal adds $2,252/yr while 5% annual appreciation compounds into $96,422 by year five. Five-year ROI records 176.73% and total cumulative return in cash reaches $204,468. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,487/mo property income versus a $1,708/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1954

10,018 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95335, Long Barn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	926 (100%)
Owner Occupied HU	92 ( 9.9%)
Renter Occupied HU	18 ( 1.9%)
Vacant Housing Units	816 (88.1%)
Median Home Value	$582,090
Average Home Value	$550,679