22772 Fm 170TerlinguaTX79852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,564/mo, and a $1,578/mo payment. Purchase price stands at $322,500, and rental yield measures 5.82% with $1,564/mo rent. Return on cash invested shows 11.73% in year one, and 5% annual appreciation builds toward $89,101 over five years. Five-year ROI reaches 60.22% and total cumulative return in cash records $64,376. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,564/mo property income covering a $1,578/mo payment rather than investor’s personal income.
Single Family
Built in 1995
3.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79852, Terlingua, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 237 (100%) |
| Owner Occupied HU | 78 (32.9%) |
| Renter Occupied HU | 55 (23.2%) |
| Vacant Housing Units | 104 (43.9%) |
| Median Home Value | $175,000 |
| Average Home Value | $159,712 |
Housing Distribution
Address Breakdown
Residential
148
Single Family
148
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Skye Farris • Legacy Real Estate
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #148605
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.