2277 Idol Rock DrIndian LandSC29707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,062/mo, and a $3,568/mo payment. Purchase price stands at $729,000, and rental yield measures 6.69% with $4,062/mo rent. Return on cash invested shows 18.67% in year one, and 5% annual appreciation builds toward $201,409 over five years. Five-year ROI reaches 95.86% and total cumulative return in cash records $229,920. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,062/mo property income covering a $3,568/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.21 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Poole • Keller Williams Ballantyne Area
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4340486