22765 Whispering Timbers WayPorterTX77365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Porter at 22765 Whispering Timbers Way, Porter, TX, 77365 uses $144,203 cash to close to unlock $7,401/yr annual cash flow and $617/mo monthly cash flow. Total monthly income runs $3,780/mo, and a $2,129/mo payment keeps the spread at $617/mo. Purchase price stands at $435,000, and rental yield measures 10.43% with $3,780/mo rent. Return on cash invested shows 25.04% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 131.78% and total cumulative return in cash records $190,032. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,780/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 2014
10,776 sqft lot
$N/A/sqft
$840 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77365, Porter, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,096 (100%) |
| Owner Occupied HU | 13,667 (71.6%) |
| Renter Occupied HU | 4,269 (22.4%) |
| Vacant Housing Units | 1,160 ( 6.1%) |
| Median Home Value | $324,501 |
| Average Home Value | $369,441 |
Housing Distribution
Address Breakdown
Residential
18,075
Single Family
16,452
Multi-Family
1,623
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Hageman • Century 21 Realty Partners
Mls Name: HAR
Mls Provider:
Mls ID: #31328209
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.