22745 Macfarlane DrWoodland HillsCA91364
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 22745 Macfarlane Dr, Woodland Hills, CA, 91364 in Woodland Hills at $1,950,000. Rental yield 6.63%. The 6.63% yield and 1.23 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $538,749 by year five, and $17,960/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $656,673.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 6.0% |
| Monthly Cash Flow | $(1,286) | $1,500 |
City averages based on Woodland Hills market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $10,777 |
| Total Monthly Debt Service | $11,287 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
7,588 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91364, Woodland Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,991 (100%) |
| Owner Occupied HU | 7,020 (63.9%) |
| Renter Occupied HU | 3,416 (31.1%) |
| Vacant Housing Units | 555 ( 5.0%) |
| Median Home Value | $1,231,320 |
| Average Home Value | $1,298,105 |
Housing Distribution
Address Breakdown
Residential
10,652
Single Family
8,757
Multi-Family
1,895
Businesses
1,852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
7,588 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91364, Woodland Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,991 (100%) |
| Owner Occupied HU | 7,020 (63.9%) |
| Renter Occupied HU | 3,416 (31.1%) |
| Vacant Housing Units | 555 ( 5.0%) |
| Median Home Value | $1,231,320 |
| Average Home Value | $1,298,105 |
Housing Distribution
Address Breakdown
Residential
10,652
Single Family
8,757
Multi-Family
1,895
Businesses
1,852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices