2273 Thornton RdSinclairvilleNY14782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sinclairville at 2273 Thornton Rd, Sinclairville, NY, 14782 priced at $386,500 converts $3,570/mo rent into $989/mo cash flow after a $1,892/mo obligation. Total monthly income equals $3,570/mo, and annual cash flow totals $11,865/yr on $128,125 invested. Return on cash invested prints 29.17% in year one, and rental yield reads 11.08% against a $386,500 entry. Equity gained on principal adds $2,494/yr, while 5% annual appreciation compiles into $106,783 by year five. Five-year ROI reaches 153.14% and total cumulative return in cash sums $196,213. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,570/mo property income covering a $1,892/mo payment, not borrower’s personal income.
Single Family
Built in 1982
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14782, Sinclairville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,135 (100%) |
| Owner Occupied HU | 794 (70.0%) |
| Renter Occupied HU | 167 (14.7%) |
| Vacant Housing Units | 174 (15.3%) |
| Median Home Value | $152,482 |
| Average Home Value | $171,958 |
Housing Distribution
Address Breakdown
Residential
784
Single Family
748
Multi-Family
36
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Terhune • Century 21 Turner Brokers
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #R1606235
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-10-24 04:57:14 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.