Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Willamina at 22721 SW Spirit Mountain Rd, Willamina, OR, 97347 earns from $1,976/mo rent with a $1,957/mo payment. Total monthly income totals $1,976/mo. ROI tracks 15.95% on current figures, and rental yield reads 5.93% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 81.42% and total cumulative return in cash sums $107,936. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,976/mo property income instead of your personal income.
Manufactured
Built in 1975
22.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97347, Grand Ronde, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 979 (100%) |
| Owner Occupied HU | 621 (63.4%) |
| Renter Occupied HU | 274 (28.0%) |
| Vacant Housing Units | 84 ( 8.6%) |
| Median Home Value | $431,383 |
| Average Home Value | $433,611 |
Residential
618
Single Family
613
Multi-Family
5
Businesses
41
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Price change | $399,900 |
| 2025-03-25 | Price change | $399,000 |
| 2025-03-25 | Listed for sale | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-27 | $304.64 | 3.02% | $32,262 | 3.00% |
| 2022-03-27 | $295.71 | 2.53% | $31,322 | 3.00% |
| 2021-03-27 | $288.42 | 3.37% | $30,410 | 3.00% |
Listed by: ESTHER STEWART • Exp Realty, Llc
Mls Name: WVMLS
Mls Provider:
Mls ID: #826853
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
