22719 Valley Vista CirWildomarCA92595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wildomar at 22719 Valley Vista Cir, Wildomar, CA, 92595 offers a 7.97% rental yield on a $599,000 purchase with $3,980/mo rent. Total monthly income registers $3,980/mo, and a $2,932/mo payment leaves $274/mo available for distribution. Annual cash flow reaches $3,291/yr on $197,071 to close, and return on cash invested stands at 21.73% in year one. Equity gained on principal adds $3,865/yr while 5% annual appreciation supports $165,493 over five years. Portfolio math shows five-year ROI at 112.58% and total cumulative return in cash at $221,866. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,980/mo property income against a $2,932/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1991
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92595, Wildomar, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,626 (100%) |
| Owner Occupied HU | 8,246 (70.9%) |
| Renter Occupied HU | 2,900 (24.9%) |
| Vacant Housing Units | 480 ( 4.1%) |
| Median Home Value | $615,743 |
| Average Home Value | $656,916 |
Housing Distribution
Address Breakdown
Residential
10,963
Single Family
9,969
Multi-Family
994
Businesses
534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marc Coffey • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #OC25277908