22719 Lagoon DrBushwoodMD20618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bushwood at 22719 Lagoon Dr, Bushwood, MD, 20618 uses $49,725 cash to close to unlock $21,761/yr annual cash flow and $1,813/mo monthly cash flow. Total monthly income runs $2,802/mo, and a $734/mo payment keeps the spread at $1,813/mo. Purchase price stands at $150,000, and rental yield measures 22.42% with $2,802/mo rent. Return on cash invested shows 63.67% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 338.11% and total cumulative return in cash records $168,126. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,802/mo property income covering a $734/mo payment rather than investor’s personal income.
Single Family
Built in 1956
0.29 Acres lot
$N/A/sqft
$280 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20618, Bushwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 429 (100%) |
| Owner Occupied HU | 281 (65.5%) |
| Renter Occupied HU | 71 (16.6%) |
| Vacant Housing Units | 77 (17.9%) |
| Median Home Value | $410,000 |
| Average Home Value | $456,441 |
Housing Distribution
Address Breakdown
Residential
301
Single Family
301
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terri Hamrick • O'Brien Realty ERA Powered
Mls Name: Bright MLS
Mls Provider:
Mls ID: #MDSM2014646
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2025 Bright MLS, Inc. [Click here for more information](/mls-disclaimers/#5632)