








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Lipan at 227 Sugartree Cir, Lipan, TX, 76462 priced at $649,000 converts $4,838/mo rent into $222/mo cash flow after a $3,177/mo obligation. Total monthly income equals $4,838/mo, and annual cash flow totals $2,669/yr on $213,521 invested. Return on cash invested prints 21.31% in year one, and rental yield reads 8.95% against a $649,000 entry. Equity gained on principal adds $4,188/yr, while 5% annual appreciation compiles into $179,307 by year five. Five-year ROI reaches 111.55% and total cumulative return in cash sums $238,188. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,838/mo property income covering a $3,177/mo payment, not borrower’s personal income.
Single Family
Built in 2005
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76462, Lipan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,577 (100%) |
| Owner Occupied HU | 1,156 (73.3%) |
| Renter Occupied HU | 224 (14.2%) |
| Vacant Housing Units | 197 (12.5%) |
| Median Home Value | $393,814 |
| Average Home Value | $502,766 |
Residential
1,450
Single Family
1,450
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Heather Hood • The Platinum Group Real Estate
Mls Name: NTREIS
Mls ID: #21116277