227 Sharon Dr #214Pigeon ForgeTN37863
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pigeon Forge at 227 Sharon Dr #214, Pigeon Forge, TN, 37863 uses $132,269 cash to close to unlock $365/yr annual cash flow and $30/mo monthly cash flow. Total monthly income runs $2,419/mo, and a $1,953/mo payment keeps the spread at $30/mo. Purchase price stands at $399,000, and rental yield measures 7.28% with $2,419/mo rent. Return on cash invested shows 20.19% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 104.07% and total cumulative return in cash records $137,654. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,419/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37863, Pigeon Forge, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,366 (100%) |
| Owner Occupied HU | 1,481 (27.6%) |
| Renter Occupied HU | 1,225 (22.8%) |
| Vacant Housing Units | 2,660 (49.6%) |
| Median Home Value | $344,235 |
| Average Home Value | $431,803 |
Housing Distribution
Address Breakdown
Residential
3,357
Single Family
3,211
Multi-Family
146
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Mason • RE/MAX Real Estate Ten Midtown
Mls Name: Lakeway Area AOR
Mls ID: #710180