Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Osgood at 227 S Walnut St, Osgood, IN, 47037 listed at $225,000 pairs $1,766/mo rent with a $1,101/mo payment to leave $416/mo cash flow. Total monthly income runs $1,766/mo, and annual cash flow reaches $4,987/yr on $74,588 cash to close. Return on cash invested measures 26.6% in year one, and rental yield registers 9.42% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 138.49% and total cumulative return in cash totals $103,293. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,766/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1895
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47037, Osgood, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,859 (100%) |
| Owner Occupied HU | 1,276 (68.6%) |
| Renter Occupied HU | 415 (22.3%) |
| Vacant Housing Units | 168 ( 9.0%) |
| Median Home Value | $261,161 |
| Average Home Value | $300,121 |
Residential
1,704
Single Family
1,668
Multi-Family
36
Businesses
105
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Price change | $225,000 |
| 2025-04-23 | Listed for sale | $218,000 |
| 2013-05-06 | Sold | $99,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $620.16 | -15.99% | $103,800 | N/A |
| 2023-06-10 | $738.24 | -11.72% | $103,800 | -5.03% |
| 2022-06-10 | $836.24 | 6.45% | $109,300 | -6.26% |
Listed by: Olivia Welch • Woolum Real Estate
Mls Name: SEIBR
Mls ID: #205239
Disclaimer: Copyright Southeastern Indiana Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
