Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 227 Dusty Ln, Macon, GA, 31211 generates $2,072/mo in rent and, after a $1,297/mo payment, leaves $459/mo in cash flow. Total monthly income is $2,072/mo, and annual cash flow is $5,511/yr on $87,848 invested. Return on cash invested sits at 26.18% in year one, and rental yield is 9.38% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 136.4% and total cumulative return in cash sums $119,823. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,072/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31211, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,976 (100%) |
| Owner Occupied HU | 4,165 (52.2%) |
| Renter Occupied HU | 2,861 (35.9%) |
| Vacant Housing Units | 950 (11.9%) |
| Median Home Value | $169,785 |
| Average Home Value | $212,640 |
Residential
7,203
Single Family
6,345
Multi-Family
858
Businesses
342
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bertha Cranford • Cranford Realty Group, LLC
Mls Name: MGMLS
Mls ID: #180985
