Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 227 Brook Shadow, Cibolo, TX, 78108 generates $2,786/mo in rent and, after a $1,782/mo payment, leaves $164/mo in cash flow. Total monthly income is $2,786/mo, and annual cash flow is $1,966/yr on $120,663 invested. Return on cash invested sits at 21.54% in year one, and rental yield is 9.18% on a $363,990 entry. Equity gained on principal adds $2,349/yr, while 5% annual appreciation builds toward $100,564 over five years. Five-year ROI reaches 112.91% and total cumulative return in cash sums $136,238. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,786/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,534 sqft lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $363,990 |
| 2024-07-12 | Price change | $368,990 |
| 2024-07-05 | Price change | $376,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $31,036 | 13.33% |
| 2023-02-12 | $529.14 | 2.73% | $27,386 | 14.42% |
| 2022-02-12 | $515.09 | N/A | $23,935 | N/A |
What's Special
Pull Down Stairs
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1787689
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
