Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 2269 Unaliyi Trl, Macon, GA, 31220 with 5% annual appreciation on a $209,900 basis while $3,101/mo rent supports operations. Total monthly income totals $3,101/mo and a $1,027/mo payment preserves $1,763/mo for cash returns. Annual cash flow comes to $21,153/yr on $69,582 deployed, and return on cash invested reaches 50.31% in year one. Equity gained on principal adds $1,354/yr, and five-year appreciation sums $57,992 alongside rental yield of 17.73%. Five-year ROI measures 266.12% and total cumulative return in cash totals $185,168.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,101/mo property income versus a $1,027/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1984
0.28 Acres lot
$N/A/sqft
$685 annually HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $209,900 |
| 2012-06-21 | Sold | $75,000 |
| 2012-01-26 | Listed for sale | $89,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-14 | $1791.15 | 59.81% | $77,526 | 12.15% |
| 2023-09-14 | $1120.78 | -38.26% | $69,130 | 16.32% |
| 2022-09-14 | $1815.22 | 31.25% | $59,431 | 36.95% |
Listed by: Terry Connell • COLDWELL BANKER ACCESS REALTY-(M)
Mls Name: CGMLS
Mls ID: #245269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
