2269 Horton Park Dr, Apex, NC, 27539 | $167/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2511 sft

425 Ruth Cir, Fuquay Varina, NC, 27526

4 Bed
3 Bath
2574 sft

1388 Patriot Points Way, Fuquay Varina, NC, 27526

2 Bed
3 Bath
1135 sft

903 Oak Tree Dr, Chapel Hill, NC, 27517

4 Bed
3 Bath
1778 sft

2704 Rockbridge Ct, Raleigh, NC, 27604

Nearby investment properties with comparable prices

3 Bed
4 Bath
2039 sft

308 Chesapeak Commons St #145, Garner, NC, 27529

3 Bed
4 Bath
2039 sft

308 Chesapeake Commons St, Garner, NC, 27529

4 Bed
3 Bath
2431 sft

167 Appleseed Dr, Lillington, NC, 27546

3 Bed
4 Bath
1935 sft

7856 Spungold St, Raleigh, NC, 27617

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Apex at 2269 Horton Park Dr, Apex, NC, 27539 generates $2,944/mo in rent and, after a $2,048/mo payment, leaves $167/mo in cash flow. Total monthly income is $2,944/mo, and annual cash flow is $2,002/yr on $138,729 invested. Return on cash invested sits at 21.35% in year one, and rental yield is 8.44% on a $418,490 entry. Equity gained on principal adds $2,700/yr, while 5% annual appreciation builds toward $115,621 over five years. Five-year ROI reaches 111.16% and total cumulative return in cash sums $154,213. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,944/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

2,613 sqft lot

$N/A/sqft

$227 monthly HOA