Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,970/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 5.56% with $1,970/mo rent. Return on cash invested shows 10.95% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 55.99% and total cumulative return in cash records $78,881. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,970/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in N/A
14.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78631, Harper, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,332 (100%) |
| Owner Occupied HU | 903 (67.8%) |
| Renter Occupied HU | 172 (12.9%) |
| Vacant Housing Units | 257 (19.3%) |
| Median Home Value | $513,281 |
| Average Home Value | $716,938 |
Residential
1,145
Single Family
1,145
Multi-Family
0
Businesses
80
Date | Event | Price |
|---|---|---|
| 2024-04-25 | Listed for sale | $425,000 |
| 2022-03-14 | Sold | N/A |
| 2022-02-09 | Pending sale | $2,450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Beaux Cook • Beaux Cook and Associates
Mls Name: KVMLS
Mls ID: #114812
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
