2268 Horseshoe Cir, Naperville, IL, 60564 | $551/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2100 sft

3721 Terrance Ferry Dr, Joliet, IL, 60431

2 Bed
3 Bath
1362 sft

16765 S Sunset Ridge Ct, Lockport, IL, 60441

2 Bed
2 Bath
1450 sft

914 Prospect Ct #914, Naperville, IL, 60540

4 Bed
2 Bath
1316 sft

19924 S Hillgate Rd, Mokena, IL, 60448

Nearby investment properties with comparable prices

3 Bed
2 Bath
1900 sft

307 Dwight Ave, Joliet, IL, 60436

5 Bed
3 Bath
1282 sft

223 Pleasure Dr, Yorkville, IL, 60560

3 Bed
3 Bath
2000 sft

9939 Constitution Ct, Orland Park, IL, 60462

2 Bed
2 Bath
1100 sft

431 Elm Ave, Geneva, IL, 60134

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Naperville at 2268 Horseshoe Cir, Naperville, IL, 60564 generates $3,360/mo in rent and, after a $1,982/mo payment, leaves $551/mo in cash flow. Total monthly income is $3,360/mo, and annual cash flow is $6,614/yr on $134,254 invested. Return on cash invested sits at 24.84% in year one, and rental yield is 9.96% on a $404,990 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,891 over five years. Five-year ROI reaches 130.27% and total cumulative return in cash sums $174,886. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,360/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA