22677 Westlake DrMoreno ValleyCA92553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moreno Valley at 22677 Westlake Dr, Moreno Valley, CA, 92553 uses $203,651 cash to close to unlock $2,201/yr annual cash flow and $183/mo monthly cash flow. Total monthly income runs $4,013/mo, and a $3,030/mo payment keeps the spread at $183/mo. Purchase price stands at $619,000, and rental yield measures 7.78% with $4,013/mo rent. Return on cash invested shows 21.14% in year one, and 5% annual appreciation builds toward $171,018 over five years. Five-year ROI reaches 109.42% and total cumulative return in cash records $222,829. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,013/mo property income covering a $3,030/mo payment rather than investor’s personal income.
Single Family
Built in 1989
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92553, Moreno Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,101 (100%) |
| Owner Occupied HU | 10,443 (49.5%) |
| Renter Occupied HU | 10,160 (48.1%) |
| Vacant Housing Units | 498 ( 2.4%) |
| Median Home Value | $473,832 |
| Average Home Value | $548,663 |
Housing Distribution
Address Breakdown
Residential
20,540
Single Family
16,894
Multi-Family
3,646
Businesses
1,520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jingjing Alfonsin • IRN Realty
Mls Name: CRMLS
Mls ID: #TR25222563