2267 Yorkshire PlKetteringOH45419
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 2267 Yorkshire Pl, Kettering, OH, 45419 in Kettering. Priced at $199,900, it generates $1,846/mo in gross rent and $531/mo in net monthly cash flow, a 11.08% yield that comfortably supports the 2.05 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,368. Five-year appreciation: $55,229. Equity from principal paydown: $1,841/yr. Total projected cumulative return: $110,330.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $531 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,846 |
| Total Monthly Debt Service | $1,235 |
| DSCR Ratio | 1.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
8,651 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45419, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,693 (100%) |
| Owner Occupied HU | 4,860 (63.2%) |
| Renter Occupied HU | 2,285 (29.7%) |
| Vacant Housing Units | 548 ( 7.1%) |
| Median Home Value | $260,751 |
| Average Home Value | $314,234 |
Housing Distribution
Address Breakdown
Residential
7,395
Single Family
5,984
Multi-Family
1,411
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
8,651 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45419, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,693 (100%) |
| Owner Occupied HU | 4,860 (63.2%) |
| Renter Occupied HU | 2,285 (29.7%) |
| Vacant Housing Units | 548 ( 7.1%) |
| Median Home Value | $260,751 |
| Average Home Value | $314,234 |
Housing Distribution
Address Breakdown
Residential
7,395
Single Family
5,984
Multi-Family
1,411
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices