Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,413/mo, and a $6,510/mo payment. Purchase price stands at $1,330,000, and rental yield measures 3.08% with $3,413/mo rent. Return on cash invested shows 3.54% in year one, and 5% annual appreciation builds toward $367,454 over five years. Five-year ROI reaches 16.17% and total cumulative return in cash records $69,698. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,413/mo property income covering a $6,510/mo payment rather than investor’s personal income.
Single Family
Built in 2018
97.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76624, Axtell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,098 (100%) |
| Owner Occupied HU | 881 (80.2%) |
| Renter Occupied HU | 148 (13.5%) |
| Vacant Housing Units | 69 ( 6.3%) |
| Median Home Value | $256,389 |
| Average Home Value | $266,623 |
Residential
922
Single Family
922
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $1,330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $5185.83 | 14.14% | $649,010 | 6.67% |
| 2023-04-17 | $4543.50 | -3.68% | $608,450 | 8.51% |
| 2022-04-17 | $4716.94 | 33.03% | $560,730 | 25.26% |
Listed by: Danya Lane • Texas Luxury and Land
Mls Name: NTREIS
Mls ID: #20906679
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
