2266 Young RdLivingstonTX77351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston at 2266 Young Rd, Livingston, TX, 77351 listed at $123,900 pairs $945/mo rent with a $606/mo payment to leave $64/mo cash flow. Total monthly income runs $945/mo, and annual cash flow reaches $772/yr on $41,073 cash to close. Return on cash invested measures 21.79% in year one, and rental yield registers 9.15% at a $123,900 basis. Equity gained on principal adds $800/yr, and annual property appreciation at 5% supports $34,231 by year five. Five-year ROI tracks 114.2% and total cumulative return in cash totals $46,904. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $945/mo property income relative to a $606/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77351, Livingston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,182 (100%) |
| Owner Occupied HU | 11,298 (58.9%) |
| Renter Occupied HU | 3,261 (17.0%) |
| Vacant Housing Units | 4,623 (24.1%) |
| Median Home Value | $218,385 |
| Average Home Value | $271,470 |
Housing Distribution
Address Breakdown
Residential
14,330
Single Family
13,418
Multi-Family
912
Businesses
1,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Glenda Johnson • Country World Realty, LLC
Mls Name: HAR
Mls ID: #51031948