2264B Scott RdRiceWA99167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rice at 2264B Scott Rd, Rice, WA, 99167 generates $2,654/mo in rent and, after a $2,080/mo payment, leaves $99/mo in cash flow. Total monthly income is $2,654/mo, and annual cash flow is $1,193/yr on $140,888 invested. Return on cash invested sits at 20.76% in year one, and rental yield is 7.49% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 107.17% and total cumulative return in cash sums $150,989. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,654/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99167, Rice, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 404 (100%) |
| Owner Occupied HU | 298 (73.8%) |
| Renter Occupied HU | 45 (11.1%) |
| Vacant Housing Units | 61 (15.1%) |
| Median Home Value | $453,846 |
| Average Home Value | $478,037 |
Housing Distribution
Address Breakdown
Residential
393
Single Family
393
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DARREN CROSSMAN • KELLER WILLIAMS REALTY COLVILLE
Mls Name: Northeast Washington AOR
Mls ID: #44853