22631 Kansa RdBelvueKS66407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belvue at 22631 Kansa Rd, Belvue, KS, 66407 offers a 8.5% rental yield on a $230,000 purchase with $1,630/mo rent. Total monthly income registers $1,630/mo, and a $1,126/mo payment leaves $100/mo available for distribution. Annual cash flow reaches $1,195/yr on $76,245 to close, and return on cash invested stands at 21.48% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,545 over five years. Portfolio math shows five-year ROI at 111.86% and total cumulative return in cash at $85,291. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,630/mo property income against a $1,126/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1924
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66407, Belvue, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 175 (100%) |
| Owner Occupied HU | 133 (76.0%) |
| Renter Occupied HU | 25 (14.3%) |
| Vacant Housing Units | 17 ( 9.7%) |
| Median Home Value | $183,750 |
| Average Home Value | $205,414 |
Housing Distribution
Address Breakdown
Residential
138
Single Family
138
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices