2262 Horseshoe Cir #9101, Naperville, IL, 60564 | $542/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1850 sft

1616 Barthelone Ave, Crest Hill, IL, 60403

2 Bed
3 Bath
1010 sft

123 Golfview Dr, Glendale Heights, IL, 60139

2 Bed
3 Bath
1636 sft

667 N Tamarac Blvd, Addison, IL, 60101

4 Bed
3 Bath
2600 sft

23 E Anchor Dr, Oswego, IL, 60543

Nearby investment properties with comparable prices

2 Bed
3 Bath
2040 sft

The Serenade II Plan, Celebration, Aurora, IL, 60504

3 Bed
2 Bath
1422 sft

2476 Village Ct, Aurora, IL, 60504

- Bed
- Bath
- sft

1071 Stamford Ct #1071, Aurora, IL, 60502

5 Bed
3 Bath
1000 sft

1616 Wilcox St, Crest Hill, IL, 60403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at 2262 Horseshoe Cir #9101, Naperville, IL, 60564 uses $137,569 cash to close to unlock $6,501/yr annual cash flow and $542/mo monthly cash flow. Total monthly income runs $3,420/mo, and a $2,031/mo payment keeps the spread at $542/mo. Purchase price stands at $414,990, and rental yield measures 9.89% with $3,420/mo rent. Return on cash invested shows 24.63% in year one, and 5% annual appreciation builds toward $114,654 over five years. Five-year ROI reaches 129.17% and total cumulative return in cash records $177,702. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,420/mo property income covering a $2,031/mo payment rather than investor’s personal income.

Single Family

Built in 2025

1,728 sqft lot

$N/A/sqft

No HOA