22603 E Radcliff DriveAuroraCO80015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 22603 E Radcliff Drive, Aurora, CO, 80015 earns $92/mo cash flow from $3,647/mo rent with a $2,986/mo payment. Total monthly income totals $3,647/mo, and annual cash flow totals $1,100/yr on $200,690 capital. ROI tracks 20.61% on current figures, and rental yield reads 7.17% at a $609,999 purchase. Equity gained on principal adds $3,936/yr, and 5% annual appreciation supports $168,531 over five years. Five-year ROI reaches 106.08% and total cumulative return in cash sums $212,899. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,647/mo property income instead of your personal income.
Single Family
Built in 2020
5,699 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80015, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,346 (100%) |
| Owner Occupied HU | 20,030 (79.0%) |
| Renter Occupied HU | 4,796 (18.9%) |
| Vacant Housing Units | 520 ( 2.1%) |
| Median Home Value | $609,666 |
| Average Home Value | $624,761 |
Housing Distribution
Address Breakdown
Residential
25,211
Single Family
22,126
Multi-Family
3,085
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices