22602 Heather Way Ct, Katy, TX, 77449 | $479/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22602 Heather Way Ct, Katy, TX, 77449 | $479/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1958 sft

37705 L G Ln, Brookshire, TX, 77423

3 Bed
2 Bath
1726 sft

2815 Lakecrest Way Dr, Katy, TX, 77493

5 Bed
3 Bath
2365 sft

8311 Red Shiner Way, Fulshear, TX, 77441

4 Bed
3 Bath
2004 sft

1630 Perennial Ln, Rosenberg, TX, 77471

Nearby investment properties with comparable prices

4 Bed
2 Bath
1846 sft

3046 River Bend Ln, Sealy, TX, 77474

4 Bed
4 Bath
2754 sft

2918 Hackberry Ln, Katy, TX, 77493

3 Bed
3 Bath
2082 sft

1927 Lenora Ct, Katy, TX, 77493

3 Bed
2 Bath
1416 sft

1829 Heights Dr, Katy, TX, 77493

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Katy at 22602 Heather Way Ct, Katy, TX, 77449 earns $479/mo cash flow from $2,605/mo rent with a $1,463/mo payment. Total monthly income totals $2,605/mo, and annual cash flow totals $5,751/yr on $99,119 capital. ROI tracks 25.71% on current figures, and rental yield reads 10.45% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 135.19% and total cumulative return in cash sums $134,002. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,605/mo property income instead of your personal income.

Single Family

Built in 1999

6,242 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 22602 Heather Way Court, a beautifully updated 4-bedroom 2.5-bathroom home offering fresh interior paint throughout, a 2021 roof, and the peace of no backyard neighborsall with quick access to Hwy 99. Inside, a wide foyer opens to a light-filled layout with luxury vinyl plank flooring throughout the first floor. The elegant dining room leads to a fully remodeled kitchen featuring Shaker cabinets, granite counters, herringbone subway tile backsplash, dual basin sink, and recessed lighting. The kitchen flows into a breakfast area and spacious family room with a gas log fireplace. The primary suite offers backyard views, while the spa-inspired bath showcases a soaking tub, frameless shower, dual-sink vanity, and walk-in closet. Upstairs, enjoy a huge game room, 3 secondary bedrooms, and an updated full bath. Outdoors, enjoy a large patio and lush green yard with a side storage shed and no rear neighbors; this backyard is a fresh slate for creating your dream outdoor retreat.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77449, Katy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	46,204 (100%)
Owner Occupied HU	29,727 (64.3%)
Renter Occupied HU	14,352 (31.1%)
Vacant Housing Units	2,125 ( 4.6%)
Median Home Value	$266,123
Average Home Value	$298,870