Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 226 Waupoo Trl, Whitney, TX, 76692 uses $53,007 cash to close to unlock $3,127/yr annual cash flow and $261/mo monthly cash flow. Total monthly income runs $1,398/mo, and a $783/mo payment keeps the spread at $261/mo. Purchase price stands at $159,900, and rental yield measures 10.49% with $1,398/mo rent. Return on cash invested shows 25.81% in year one, and 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 135.73% and total cumulative return in cash records $71,946. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,398/mo property income covering a $783/mo payment rather than investor’s personal income.
Single Family
Built in 2021
8,973 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Price change | $159,900 |
| 2024-08-17 | Listed for sale | $174,900 |
| 2024-07-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $273.85 | 14.81% | $48,090 | 21.90% |
| 2022-08-31 | $238.53 | 1914.61% | $39,450 | 2079.56% |
| 2021-08-31 | $11.84 | 5.15% | $1,810 | 9.70% |
Listed by: Kendra Williams • Fraser Realty
Mls Name: NTREIS
Mls ID: #20698638
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
