226 Swanson Rd Unit 617BoxboroMA01719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boxboro at 226 Swanson Rd Unit 617, Boxboro, MA, 01719 generates $1,365/mo in rent and, after a $881/mo payment, leaves $231/mo in cash flow. Total monthly income is $1,365/mo, and annual cash flow is $2,766/yr on $59,670 invested. Return on cash invested sits at 24.54% in year one, and rental yield is 9.1% on a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 127.87% and total cumulative return in cash sums $76,301. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,365/mo property income rather than buyer’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01719, Boxborough, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,397 (100%) |
| Owner Occupied HU | 1,577 (65.8%) |
| Renter Occupied HU | 718 (30.0%) |
| Vacant Housing Units | 102 ( 4.3%) |
| Median Home Value | $791,088 |
| Average Home Value | $783,973 |
Housing Distribution
Address Breakdown
Residential
2,369
Single Family
1,834
Multi-Family
535
Businesses
169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Moving Greater Boston Team • Berkshire Hathaway HomeServices Warren Residential
Mls Name: MLS PIN
Mls ID: #73470796