226 Shell Falls DrApollo BeachFL33572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Apollo Beach at 226 Shell Falls Dr, Apollo Beach, FL, 33572 with 5% annual appreciation on a $318,900 basis while $2,391/mo rent supports operations. Total monthly income totals $2,391/mo and a $1,561/mo payment preserves $275/mo for cash returns. Annual cash flow comes to $3,295/yr on $105,715 deployed, and return on cash invested reaches 23.03% in year one. Equity gained on principal adds $2,058/yr, and five-year appreciation sums $88,106 alongside rental yield of 9%. Five-year ROI measures 120.16% and total cumulative return in cash totals $127,026.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,391/mo property income versus a $1,561/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
4,888 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Housing Distribution
Address Breakdown
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marlene Bonham Lovett • RE/MAX BAYSIDE REALTY LLC
Mls Name: Stellar MLS
Mls ID: #TB8402414