226 Nottingham TrlSan AngeloTX76901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Angelo at 226 Nottingham Trl, San Angelo, TX, 76901 priced at $268,000 converts $2,143/mo rent into $237/mo cash flow after a $1,312/mo obligation. Total monthly income equals $2,143/mo, and annual cash flow totals $2,843/yr on $88,842 invested. Return on cash invested prints 23.11% in year one, and rental yield reads 9.6% against a $268,000 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation compiles into $74,043 by year five. Five-year ROI reaches 121.21% and total cumulative return in cash sums $107,685. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,143/mo property income covering a $1,312/mo payment, not borrower’s personal income.
Single Family
Built in 1978
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76901, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,347 (100%) |
| Owner Occupied HU | 8,284 (62.1%) |
| Renter Occupied HU | 3,887 (29.1%) |
| Vacant Housing Units | 1,176 ( 8.8%) |
| Median Home Value | $207,330 |
| Average Home Value | $268,773 |
Housing Distribution
Address Breakdown
Residential
13,769
Single Family
12,231
Multi-Family
1,538
Businesses
835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Salvador Caballero • ListWithFreedom.com
Mls Name: San Angelo AOR
Mls ID: #129852