226 Jade Trl N, Lake Elmo, MN, 55042 | $1,244/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2533 sft

2227 Grand St NE, Minneapolis, MN, 55418

6 Bed
3 Bath
3352 sft

4301 Jefferson St NE, Columbia Heights, MN, 55421

3 Bed
3 Bath
2282 sft

100 3rd Ave S UNIT 1802, Minneapolis, MN, 55401

3 Bed
3 Bath
2494 sft

3734 Edmund Blvd, Minneapolis, MN, 55406

Nearby investment properties with comparable prices

3 Bed
2 Bath
1796 sft

6461 Paris Ave N, Stillwater, MN, 55082

4 Bed
4 Bath
2360 sft

4311 Corn Silk Ln, Woodbury, MN, 55129

2 Bed
2 Bath
1498 sft

15032 Athgoe Dr, Rosemount, MN, 55068

4 Bed
3 Bath
2049 sft

10654 Hinton Ave S, Cottage Grove, MN, 55016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Elmo at 226 Jade Trl N, Lake Elmo, MN, 55042 priced at $499,900 converts $4,366/mo rent into $1,244/mo cash flow after a $2,447/mo obligation. Total monthly income equals $4,366/mo, and annual cash flow totals $14,930/yr on $165,717 invested. Return on cash invested prints 28.92% in year one, and rental yield reads 10.48% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 151.25% and total cumulative return in cash sums $250,644. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,366/mo property income covering a $2,447/mo payment, not borrower’s personal income.

Single Family

Built in 2020

0.20 sqft lot

$N/A/sqft

No HOA