226 E New York AveVillasNJ08251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Villas at 226 E New York Ave, Villas, NJ, 08251 priced at $424,900 pairs $3,728/mo rent with $699/mo cash flow after a $2,080/mo payment. Total monthly income equals $3,728/mo, and annual cash flow comes to $8,389/yr on $140,854 invested. Return on cash invested is 25.86% in year one, and rental yield stands at 10.53% on a $424,900 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,392 by year five. Five-year ROI measures 136.04% and total cumulative return in cash reaches $191,613. For financing, Ziffy Mortgage’s DSCR program evaluates $3,728/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1952
10,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08251, Villas, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,477 (100%) |
| Owner Occupied HU | 3,461 (53.4%) |
| Renter Occupied HU | 832 (12.8%) |
| Vacant Housing Units | 2,184 (33.7%) |
| Median Home Value | $365,842 |
| Average Home Value | $440,472 |
Housing Distribution
Address Breakdown
Residential
5,043
Single Family
5,043
Multi-Family
0
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trisha Kellaway • HOMESTEAD REAL ESTATE CO. INC.
Mls Name: CMCAOR
Mls ID: #253358