226 E 105th StLos AngelesCA90003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 226 E 105th St, Los Angeles, CA, 90003 offers a 7.96% rental yield on a $615,300 purchase with $4,079/mo rent. Total monthly income registers $4,079/mo, and a $3,012/mo payment leaves $272/mo available for distribution. Annual cash flow reaches $3,267/yr on $202,434 to close, and return on cash invested stands at 21.67% in year one. Equity gained on principal adds $3,970/yr while 5% annual appreciation supports $169,996 over five years. Portfolio math shows five-year ROI at 112.29% and total cumulative return in cash at $227,307. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,079/mo property income against a $3,012/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1924
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90003, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,933 (100%) |
| Owner Occupied HU | 5,267 (29.4%) |
| Renter Occupied HU | 11,912 (66.4%) |
| Vacant Housing Units | 754 ( 4.2%) |
| Median Home Value | $624,005 |
| Average Home Value | $701,404 |
Housing Distribution
Address Breakdown
Residential
18,164
Single Family
14,509
Multi-Family
3,655
Businesses
1,640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Veronica J Fields • Lighthouse Wealth Management Group
Mls Name: GAVAR
Mls ID: #25007674