226 Bexley Ln, Piscataway, NJ, 08854 | $386/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1060 sft

7123 Elm Ct, Monmouth Junction, NJ, 08852

Currently Rented+ 2 more

5 Bed
2 Bath
1694 sft

53 Morrell St, New Brunswick, NJ, 08901

2 Bed
1 Bath
1430 sft

212 S Branch Rd, Hillsborough, NJ, 08844

2 Bed
1 Bath
875 sft

145 Lincoln Ave APT 5H, Staten Island, NY, 10306

Nearby investment properties with comparable prices

2 Bed
2 Bath
1011 sft

249 Kempsey Dr, North Brunswick, NJ, 08902

2 Bed
1 Bath
1480 sft

105 W Somerset St, Raritan, NJ, 08869

2 Bed
2 Bath
1160 sft

6 Huber Ct, Hightstown, NJ, 08520

2 Bed
2 Bath
1160 sft

6 Huber Ct #103, Hightstown, NJ, 08520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Piscataway at 226 Bexley Ln, Piscataway, NJ, 08854 earns $386/mo cash flow from $3,236/mo rent with a $1,957/mo payment. Total monthly income totals $3,236/mo, and annual cash flow totals $4,631/yr on $132,567 capital. ROI tracks 23.4% on current figures, and rental yield reads 9.71% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 122.79% and total cumulative return in cash sums $162,776. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,236/mo property income instead of your personal income.

Condo

Built in 1994

N/A lot

$N/A/sqft

No HOA