226 3rd St APT 311, Bonita Springs, FL, 34134 | $4,180/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1600 sft

838/840 Rabbit Rd, Sanibel, FL, 33957

4 Bed
5 Bath
3181 sft

605 91st AVE N, Naples, FL, 34108

4 Bed
4 Bath
3272 sft

1051 Sumica Dr, Fort Myers, FL, 33919

Rental Income+ 1 more

4 Bed
3 Bath
4047 sft

27088 Del LN, Bonita Springs, FL, 34135

Nearby investment properties with comparable prices

2 Bed
2 Bath
1405 sft

1887 Sierra Ct, Naples, FL, 34120

3 Bed
2 Bath
1422 sft

15125 Estuary Cir, Bonita Springs, FL, 34135

3 Bed
2 Bath
1883 sft

28005 Cookstown CT, Bonita Springs, FL, 34135

2 Bed
2 Bath
1843 sft

25681 Springtide CT, Bonita Springs, FL, 34135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonita Springs at 226 3rd St APT 311, Bonita Springs, FL, 34134 generates $8,355/mo in rent and, after a $3,079/mo payment, leaves $4,180/mo in cash flow. Total monthly income is $8,355/mo, and annual cash flow is $50,166/yr on $206,941 invested. Return on cash invested sits at 44.3% in year one, and rental yield is 15.94% on a $629,000 entry. Equity gained on principal adds $4,059/yr, while 5% annual appreciation builds toward $173,781 over five years. Five-year ROI reaches 234.21% and total cumulative return in cash sums $484,677. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,355/mo property income rather than buyer’s personal income.

Condo

Built in 1984

N/A lot

$N/A/sqft

No HOA