22590 Hilliard Blvd, Rocky River, OH, 44116 | 7.09% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2092 sft

4560 Queen Mary Dr, South Euclid, OH, 44121

4 Bed
3 Bath
1557 sft

653 Brennan Dr, Amherst, OH, 44001

3 Bed
2 Bath
2035 sft

6018 Brookside Dr, Cleveland, OH, 44144

4 Bed
2 Bath
2214 sft

1903 Merl Ave, Cleveland, OH, 44109

Nearby investment properties with comparable prices

3 Bed
3 Bath
3442 sft

11212 Butternut Ln, North Royalton, OH, 44133

4 Bed
3 Bath
2188 sft

6258 Carlyle Dr, Seven Hills, OH, 44131

3 Bed
2 Bath
1992 sft

16113 Delmont Ave, Strongsville, OH, 44136

4 Bed
3 Bath
3145 sft

6096 Sherwood Dr, North Olmsted, OH, 44070

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,640/mo, and a $2,187/mo payment. Purchase price stands at $446,900, and rental yield measures 7.09% with $2,640/mo rent. Return on cash invested shows 17.48% in year one, and 5% annual appreciation builds toward $123,470 over five years. Five-year ROI reaches 90.34% and total cumulative return in cash records $133,841. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $2,187/mo payment rather than investor’s personal income.

Single Family

Built in 1955

0.35 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 44116, Rocky River, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,534 (100%)
Owner Occupied HU	7,068 (67.1%)
Renter Occupied HU	2,772 (26.3%)
Vacant Housing Units	694 ( 6.6%)
Median Home Value	$348,818
Average Home Value	$410,013