Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Millersview at 22585 Harbor View Ln, Millersview, TX, 76862 earns $0/mo cash flow from $2,489/mo rent with a $1,713/mo payment. Total monthly income totals $2,489/mo, and annual cash flow totals $2/yr on $116,025 capital. ROI tracks 19.91% on current figures, and rental yield reads 8.53% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 104.09% and total cumulative return in cash sums $120,770. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,489/mo property income instead of your personal income.
Single Family
Built in 2011
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76862, Millersview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 176 (100%) |
| Owner Occupied HU | 79 (44.9%) |
| Renter Occupied HU | 11 ( 6.2%) |
| Vacant Housing Units | 86 (48.9%) |
| Median Home Value | $177,500 |
| Average Home Value | $198,829 |
Residential
94
Single Family
94
Multi-Family
0
Businesses
11
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar price properties found nearby.
Listed by: Steven Urbantke • Rocky Spoonts Real Estate LLC
Mls Name: San Angelo AOR
Mls ID: #129262
