Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Columbia at 2257 Ridgewood Dr, West Columbia, TX, 77486 uses $91,129 cash to close to unlock $7,938/yr annual cash flow and $661/mo monthly cash flow. Total monthly income runs $2,670/mo, and a $1,346/mo payment keeps the spread at $661/mo. Purchase price stands at $274,900, and rental yield measures 11.66% with $2,670/mo rent. Return on cash invested shows 28.62% in year one, and 5% annual appreciation builds toward $75,950 over five years. Five-year ROI reaches 151.03% and total cumulative return in cash records $137,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,670/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1997
8,999 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77486, West Columbia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,788 (100%) |
| Owner Occupied HU | 2,692 (71.1%) |
| Renter Occupied HU | 659 (17.4%) |
| Vacant Housing Units | 437 (11.5%) |
| Median Home Value | $302,842 |
| Average Home Value | $340,786 |
Residential
3,361
Single Family
1,921
Multi-Family
1,440
Businesses
265
Date | Event | Price |
|---|---|---|
| 2022-04-02 | Listing removed | N/A |
| 2022-02-03 | Pending sale | $259,000 |
| 2022-01-20 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3967.63 | N/A | $315,190 | 6.64% |
| 2023-02-13 | N/A | N/A | $295,570 | 24.16% |
| 2022-02-13 | $4911.87 | 18.26% | $238,060 | 7.09% |
Listed by: Randall Peraza-Borbon • Vylla Home
Mls Name: HAR
Mls Provider:
Mls ID: #39223790
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
